Arena Capacity - Ticket Price Attendance - % |
| Level 1: 6000 - 105 $ - 5 737 - 95,61% |
| Level 2: 5000 - 65 $ - 4 757 - 95,15% |
| Level 3: 2000 - 35 $ - 1 928 - 96,40% |
| Level 4: 4000 - 22 $ - 3 305 - 82,63% |
| Luxury: 1000 - 205 $ - 974 - 97,36% |
| Total Attendance : 18000 |
| Arena Name | Pepsi Center |
Income |
| Home Games Left | 9 |
| Average Attendance - % | 16 701 - 92,78% |
| Average Income | 1 728 975 $ |
| Estimated Revenue | 15 560 779 $ |
Expense |
| Pro Payroll | 65 014 600 $ |
| Farm Payroll | 2 081 780 $ |
| Coach Payroll | 600 000 $ |
| Luxury Taxe Total | 0 $ |
| Games Remaining | 17 |
| Expenses Per Game | 805 909 $ |
| Estimated Season Expenses | 13 700 453 $ |
| Current Funds | 17 682 383 $ |
| Projected Bank Account | 19 542 709 $ |
|
Pro PayRoll |
| Zdeno Chara |
7 500 000 $ (2) |
| Salary Left : |
1 517 857 $ |
| Joe Thornton |
7 200 000 $ (4) |
| Salary Left : |
1 457 143 $ |
| Jarome Iginla |
7 000 000 $ (2) |
| Salary Left : |
1 416 667 $ |
| Marian Gaborik |
6 500 000 $ (1) |
| Salary Left : |
1 315 476 $ |
| Chris Pronger |
6 250 000 $ (2) |
| Salary Left : |
1 264 881 $ |
| Simon Gagne |
5 250 000 $ (1) |
| Salary Left : |
1 062 500 $ |
| Martin St. Louis |
5 000 000 $ (3) |
| Salary Left : |
1 011 905 $ |
| Ryan Getzlaf |
4 500 000 $ (3) |
| Salary Left : |
910 714 $ |
| John Madden |
2 750 000 $ (2) |
| Salary Left : |
556 548 $ |
| Robyn Regehr |
2 280 000 $ (2) |
| Salary Left : |
461 429 $ |
| Duncan Keith |
1 600 000 $ (4) |
| Salary Left : |
323 810 $ |
| Ryan Malone |
1 450 000 $ (2) |
| Salary Left : |
293 452 $ |
| Ilya Bryzgalov |
1 362 500 $ (3) |
| Salary Left : |
275 744 $ |
| Matthew Carle |
942 400 $ (3) |
| Salary Left : |
190 724 $ |
| Antti Miettinen |
885 000 $ (3) |
| Salary Left : |
179 107 $ |
| Brent Burns |
875 000 $ (2) |
| Salary Left : |
177 083 $ |
| Patrick Kane |
875 000 $ (2) |
| Salary Left : |
177 083 $ |
| Jonathan Toews |
850 000 $ (3) |
| Salary Left : |
172 024 $ |
| Peter Budaj |
700 000 $ (1) |
| Salary Left : |
141 667 $ |
| Jeff Woywitka |
689 700 $ (2) |
| Salary Left : |
139 582 $ |
| David Clarkson |
555 000 $ (2) |
| Salary Left : |
112 321 $ |
| Salary Commitment |
| Year 3 : 65 014 600,00 $ |
| Year 4 : 52 564 600,00 $ |
| Year 5 : 22 339 900,00 $ |
| Year 6 : 8 800 000,00 $ |
|
Farm PayRoll |
| Evgeni Nabokov |
550 000 $ (4) |
| Salary Left : |
111 310 $ |
| Matt Cooke |
120 000 $ (2) |
| Salary Left : |
24 286 $ |
| Kris Chucko |
98 400 $ (2) |
| Salary Left : |
19 914 $ |
| Josh Bailey |
87 500 $ (3) |
| Salary Left : |
17 708 $ |
| Anze Kopitar |
85 000 $ (2) |
| Salary Left : |
17 202 $ |
| Lukas Kaspar |
85 000 $ (2) |
| Salary Left : |
17 202 $ |
| Chris Stewart |
85 000 $ (3) |
| Salary Left : |
17 202 $ |
| Ivan Vishnevskiy |
85 000 $ (3) |
| Salary Left : |
17 202 $ |
| Marcel Goc |
80 000 $ (2) |
| Salary Left : |
16 190 $ |
| Mikael Tellqvist |
80 000 $ (2) |
| Salary Left : |
16 190 $ |
| Brian Boyle |
75 000 $ (2) |
| Salary Left : |
15 179 $ |
| Ty Wishart |
75 000 $ (4) |
| Salary Left : |
15 179 $ |
| Jay McClement |
70 000 $ (2) |
| Salary Left : |
14 167 $ |
| Jamie McGinn |
68 500 $ (2) |
| Salary Left : |
13 863 $ |
| Andrei Kostitsyn |
61 180 $ (2) |
| Salary Left : |
12 382 $ |
| Patric Hornqvist |
59 500 $ (4) |
| Salary Left : |
12 042 $ |
| David Jones |
55 000 $ (2) |
| Salary Left : |
11 131 $ |
| Yann Danis |
55 000 $ (2) |
| Salary Left : |
11 131 $ |
| Daniel Lacosta |
52 500 $ (3) |
| Salary Left : |
10 625 $ |
| Marc Methot |
52 200 $ (3) |
| Salary Left : |
10 564 $ |
| Liam Reddox |
51 500 $ (3) |
| Salary Left : |
10 423 $ |
| Cal O'Reilly |
50 500 $ (4) |
| Salary Left : |
10 220 $ |
| Salary Commitment |
| Year 3 : 2 081 780,00 $ |
| Year 4 : 2 081 780,00 $ |
| Year 5 : 1 148 700,00 $ |
| Year 6 : 735 000,00 $ |
|